{"text_format":"2","workbook":"xlsx","n_sheets":3,"sheets":["Anexo I","Anexo II","Plan3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Anexo I","index":0,"n_rows":61,"n_cols":6,"rows_kept":61,"cut":false,"hidden":false,"merged":[[60,0,60,4],[0,0,0,5]]}
["ANEXO I - EDITAL 04/2017"]
[]
[]
["Planilha de Preços de Peças e Mão de Obra para aeronave PT-VGE – CODEVASF"]
[]
["Item","Part Number","Descrição ","Quantidade","Preço Unitário","Preço Total"]
[1,639580,"Bucha",8,{"$f":"F7/D7","v":79.258750000000006},634.07000000000005]
[2,639198,"Bucha",16,{"$f":"F8/D8","v":126.144375},2018.31]
[3,653143,"Placa",16,28.37125,453.94]
[4,629004,"Trava",16,2.3468749999999998,37.549999999999997]
[5,"643626-110","Pino",4,66.637500000000003,266.55]
[6,"643626-111","Pino",4,75.162499999999994,300.64999999999998]
[7,654584,"Parafuso",8,46.875,375]
[8,"646597A1","Kit Bronzina",2,3393.82,6787.64]
[9,642338,"Kit Bronzina Biela",2,160.285,320.57]
[10,655959,"Parafuso",24,178.51291666666668,4284.3100000000004]
[11,654487,"Porca",24,47.350416666666668,1136.4100000000001]
[12,655531,"Eixo Comando",1,10671.79,10671.79]
[13,654586,"Parafuso",8,40.858750000000001,326.87]
[14,658106,"Tucho",24,835.26333333333332,20046.32]
[15,633612,"Tampa Eng Bomba",2,1453.47,2906.94]
[16,36025,"Arruela Trava",8,12.3725,98.98]
[17,627458,"Mola",2,126.25,252.5]
[18,639305,"Válvula Term.",2,2891.105,5782.21]
[19,629718,"Bucha",2,814.69500000000005,1629.39]
[20,"642121-2LH","Eixo Tac",1,1115.78,1115.78]
[21,501867,"Trava",24,5.8562500000000002,140.55000000000001]
[22,22022,"Porca",24,6.394166666666667,153.46]
[23,655269,"Amortecedor Mag",8,23.057500000000001,184.46]
[24,"MS35756-8","Chaveta",2,6.7649999999999997,13.53]
[25,633280,"Chaveta",2,41.45,82.9]
[26,"RHM38E","Vela",24,182.74083333333331,4385.78]
[27,"553-672","Bulbo Temp",2,954.96,1909.92]
[28,"553-673","Bulbo Temp",2,1635.66,3271.32]
[29,"VRS3","Borracha Defletora ",4,226.89500000000001,907.58]
[30,641188,"Cola",2,125.72,251.44]
[31,"646643A1","Kit Juntas",2,894.02,1788.04]
[32,"CH48108-1","Filtro Óleo",2,146.42500000000001,292.85000000000002]
[33,"633958-2","Retentor",12,20.695,248.34]
[34,"633958-3","Retentor",12,5.4891666666666667,65.87]
[35,"633958-5","Retentor",8,20.05,160.4]
[36,"MS35338-44","Arruela  ",60,0.9348333333333334,56.09]
[37,"AN960-416","Arruela",60,1.3291666666666666,79.75]
[38,"MS21919WDG4","Abraçadeira ",16,4.66,74.56]
[39,"MS21919WDG6","Abraçadeira ",8,5.78125,46.25]
[40,"MS21919WDG8","Abraçadeira ",8,5.7750000000000004,46.2]
[41,"MS21919WDG10","Abraçadeira ",8,5.2874999999999996,42.3]
[42,"MS21919WDG12","Abraçadeira ",8,9.1750000000000007,73.400000000000006]
[43,631972,"Abraçadeira ",8,37.35125,298.81]
[44,"AN737TW91","Abraçadeira ",4,68.727500000000006,274.91000000000003]
[45,656703,"Pino Balancim",12,208.03749999999999,2496.4499999999998]
[46,"654439-2","Mangote",12,126.1075,1513.29]
[47,"642917-15","Mangote",6,142.20333333333335,853.22]
[48,631687,"Tucho",2,326.36500000000001,652.73]
[49,"EQ7096","Kit Cilindro",1,56292.74,56292.74]
[50,"MS35338-45","Arruela",15,0.96799999999999997,14.52]
[51,"AN960-516","Arruela",30,1.0473333333333334,31.42]
[52,655545,"Eixo Comando",1,9820.76,9820.76]
[53,"642121-1RH","Eixo Tac",1,969.06,969.06]
[54,null,"Mão Obra TBO",null,{"$f":"F60","v":38717.5},38717.5]
["Total",{"$nulls":4},185656.18]

{"sheet":"Anexo II","index":1,"n_rows":59,"n_cols":6,"rows_kept":59,"cut":false,"hidden":false,"merged":[[58,0,58,4],[1,0,1,5],[2,0,2,5]]}
[]
["Planilha de Proposta Financeira (MODELO)"]
["EDITAL 04/2017"]
["Item","Part Number","Descrição ","Quantidade","Preço Unitário","Preço Total"]
[1,639580,"Bucha",8]
[2,639198,"Bucha",16]
[3,653143,"Placa",16]
[4,629004,"Trava",16]
[5,"643626-110","Pino",4]
[6,"643626-111","Pino",4]
[7,654584,"Parafuso",8]
[8,"646597A1","Kit Bronzina",2]
[9,642338,"Kit Bronzina Biela",2]
[10,655959,"Parafuso",24]
[11,654487,"Porca",24]
[12,655531,"Eixo Comando",1]
[13,654586,"Parafuso",8]
[14,658106,"Tucho",24]
[15,633612,"Tampa Eng Bomba",2]
[16,36025,"Arruela Trava",8]
[17,627458,"Mola",2]
[18,639305,"Válvula Term.",2]
[19,629718,"Bucha",2]
[20,"642121-2LH","Eixo Tac",1]
[21,501867,"Trava",24]
[22,22022,"Porca",24]
[23,655269,"Amortecedor Mag",8]
[24,"MS35756-8","Chaveta",2]
[25,633280,"Chaveta",2]
[26,"RHM38E","Vela",24]
[27,"553-672","Bulbo Temp",2]
[28,"553-673","Bulbo Temp",2]
[29,"VRS3","Borracha Defletora ",4]
[30,641188,"Cola",2]
[31,"646643A1","Kit Juntas",2]
[32,"CH48108-1","Filtro Óleo",2]
[33,"633958-2","Retentor",12]
[34,"633958-3","Retentor",12]
[35,"633958-5","Retentor",8]
[36,"MS35338-44","Arruela  ",60]
[37,"AN960-416","Arruela",60]
[38,"MS21919WDG4","Abraçadeira ",16]
[39,"MS21919WDG6","Abraçadeira ",8]
[40,"MS21919WDG8","Abraçadeira ",8]
[41,"MS21919WDG10","Abraçadeira ",8]
[42,"MS21919WDG12","Abraçadeira ",8]
[43,631972,"Abraçadeira ",8]
[44,"AN737TW91","Abraçadeira ",4]
[45,656703,"Pino Balancim",12]
[46,"654439-2","Mangote",12]
[47,"642917-15","Mangote",6]
[48,631687,"Tucho",2]
[49,"EQ7096","Kit Cilindro",1]
[50,"MS35338-45","Arruela",15]
[51,"AN960-516","Arruela",30]
[52,655545,"Eixo Comando",1]
[53,"642121-1RH","Eixo Tac",1]
[54,null,"Mão Obra TBO"]
["Total"]

{"sheet":"Plan3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}