{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Planilha1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Planilha1","index":0,"n_rows":40,"n_cols":9,"rows_kept":40,"cut":false,"hidden":false,"merged":[[31,3,31,4],[31,6,31,7],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[12,0,12,8],[13,0,13,2],[13,3,13,5],[13,6,13,8],[14,0,15,2],[14,3,15,3],[14,4,15,4],[14,5,15,5],[14,6,15,6],[14,7,15,7],[14,8,15,8],[16,1,16,2],[17,1,17,2],[0,0,0,8],[1,0,1,2],[1,3,1,5],[1,6,1,8],[2,0,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,3,10,4],[10,6,10,7],[35,7,36,7],[35,8,36,8],[35,6,36,6],[35,3,36,3],[35,4,36,4],[35,0,36,2],[35,5,36,5],[34,0,34,2],[39,6,39,7],[39,3,39,4],[33,0,33,8],[37,1,37,2],[38,1,38,2],[34,3,34,5],[34,6,34,8]]}
["1.1 Placa Indicativa de Obra"]
[null,null,null,"CODEVASF",null,null,"JR ENGENHARIA"]
["INSUMOS",null,null,"QUANT","PREÇO UNIT","CUSTO HORÁRIO","QUANT","PREÇO UNIT","CUSTO HORÁRIO"]
[]
[1213,"CARPINTEIRO DE FORMAS",null,0.7,15.54,{"$f":"D5*E5","v":10.877999999999998},0.7,15.54,{"$f":"G5*H5","v":10.877999999999998}]
[6111,"SERVENTE DE OBRAS",null,0.7,10.95,{"$f":"D6*E6","v":7.6649999999999991},0.7,10.95,{"$f":"G6*H6","v":7.6649999999999991}]
[4417,"SARRAFO DE MADEIRA NAO APARELHADA *2,5 X 7* CM, MACARANDUBA, ANGELIM OU EQUIVALENTE DA REGIAO",null,1,3.36,3.36,0.76371080000000002,3.36,2.5660682879999999]
[4491,"PONTALETE *7,5 X 7,5* CM EM PINUS, MISTA OU EQUIVALENTE DA REGIAO - BRUTA",null,3.6,4.3499999999999996,15.659999999999998,2.7493590999999999,4.3499999999999996,11.959712085]
[4813,"PLACA DE OBRA (PARA CONSTRUCAO CIVIL) EM CHAPA GALVANIZADA *N. 22*, ADESIVADA, DE *2,0 X 1,125* M",null,1,227.76,227.76,0.76371080000000002,227.76,173.942771808]
[5075,"PREGO DE ACO POLIDO COM CABECA 18 X 30 (2 3/4 X 10)",null,0.15,10.23,1.5345,0.1145567,10.23,1.1719150410000001]
[null,null,null,"TOTAL ATIVIDADES:",null,{"$f":"SUM(F5:F10)","v":266.85749999999996},"TOTAL ATIVIDADES:",null,{"$f":"SUM(I5:I10)","v":208.18346722200002}]
[]
["1.4 Barracão de Obras"]
[null,null,null,"CODEVASF",null,null,"JR ENGENHARIA"]
["INSUMOS",null,null,"QUANT","PREÇO UNIT","CUSTO HORÁRIO","QUANT","PREÇO UNIT","CUSTO HORÁRIO"]
[]
[1213,"CARPINTEIRO DE FORMAS",null,2,15.54,{"$f":"D17*E17","v":31.08},2,15.54,{"$f":"G17*H17","v":31.08}]
[4750,"PEDREIRO",null,1.5,15.54,{"$f":"D18*E18","v":23.31},1.5,15.54,{"$f":"G18*H18","v":23.31}]
[6111,"SERVENTE",null,1.1200000000000001,10.95,12.264000000000001,1.1200000000000001,10.95,12.264000000000001]
[6189,"TABUA DE MADEIRA NAO APARELHADA *2,5 X 30* CM, CEDRINHO OU EQUIVALENTE DA REGIAO",null,2,12.18,24.36,1.9074959,9.7100000000000009,18.521785189000003]
[35274,"PILAR DE MADEIRA NAO APARELHADA *10 X 10* CM, MACARANDUBA, ANGELIM OU EQUIVALENTE DA REGIAO",null,2,29.77,59.54,1.9074959,23.73,45.264877707000004]
[20213,"VIGA DE MADEIRA APARELHADA *6 X 12* CM, MACARANDUBA, ANGELIM OU EQUIVALENTE DA REGIAO",null,2,16.329999999999998,32.659999999999997,1.9074959,13.02,24.835596618]
[7213,"TELHA DE FIBROCIMENTO ONDULADA E = 4 MM, DE 2,44 X 0,50 M (SEM AMIANTO)",null,2,12.94,25.88,1.9074959,11.78,22.470301702]
[6212,"TABUA DE MADEIRA NAO APARELHADA *2,5 X 30 CM (1 X 12 \") PINUS, MISTA OU EQUIVALENTE DA REGIAO",null,2,10.5,21,1.9074959,7.21,13.753045438999999]
[4721,"PEDRA BRITADA N. 1 (9,5 a 19 MM) POSTO PEDREIRA/FORNECEDOR, SEM FRETE",null,1,62.24,62.24,0.95374789999999998,50.8,48.450393319999996]
[1379,"CIMENTO PORTLAND COMPOSTO CP II-32",null,30,0.54,16.200000000000003,28.6124394,0.52,14.878468488000001]
[5061,"PREGO DE ACO POLIDO COM CABECA 18 X 27 (2 1/2 X 10)",null,1,12.25,12.25,0.95374789999999998,10.06,9.5947038740000004]
[4460,"SARRAFO DE MADEIRA NAO APARELHADA *2,5 X 10 CM, MACARANDUBA, ANGELIM OU EQUIVALENTE DA REGIAO",null,5,7.32,36.6,4.7687398999999999,5.84,27.849441016]
[367,"AREIA GROSSA - POSTO JAZIDA/FORNECEDOR (RETIRADO NA JAZIDA, SEM TRANSPORTE)",null,1,52.5,52.5,0.95374789999999998,39.86,38.016391294000002]
[1357,"CHAPA DE MADEIRA COMPENSADA RESINADA PARA FORMA DE CONCRETO, DE *2,2 X 1,1* M, E = 12 MM",null,1,57.96,57.96,1.9074959,45.45,86.695688655000012]
[20247,"PREGO DE ACO POLIDO COM CABECA 15 X 15 (1 1/4 X 13)",null,2,13.8,27.6,1.9074959,11.33,21.611928547000002]
[null,null,null,"TOTAL ATIVIDADES:",null,{"$f":"SUM(F17:F31)","v":495.44400000000002},"TOTAL ATIVIDADES:",null,{"$f":"SUM(I17:I31)","v":438.59662184900003}]
[]
["1.5 Administração Local"]
[null,null,null,"CODEVASF",null,null,"JR ENGENHARIA"]
["INSUMOS",null,null,"QUANT","PREÇO UNIT","CUSTO HORÁRIO","QUANT","PREÇO UNIT","CUSTO HORÁRIO"]
[]
[40811,"ENGENHEIRO CIVIL DE OBRA JUNIOR (MENSALISTA)",null,0.2,15319.67,{"$f":"D38*E38","v":3063.9340000000002},0.19642760000000001,15319.67,{"$f":"H38*G38","v":3009.206010892}]
[40818,"ENCARREGADO GERAL DE OBRAS (MENSALISTA)",null,0.200048,4511.17,{"$f":"E39*D39","v":902.45053616000007},0.19642760000000001,4511.17,{"$f":"H39*G39","v":886.11829629200008}]
[null,null,null,"TOTAL ATIVIDADES:",null,{"$f":"SUM(F38:F39)","v":3966.3845361600002},"TOTAL ATIVIDADES:",null,{"$f":"SUM(I38:I39)","v":3895.3243071840002}]